May 3, 2006

EA Reports Fourth Quarter and Fiscal Year 2006 Results; Number One on Xbox 360 in North America; Over 30 Titles in Development for Next Generation Consoles

REDWOOD CITY, Calif.--(BUSINESS WIRE)--May 3, 2006--Electronic Arts (NASDAQ: ERTS) today announced preliminary financial results for the fourth quarter and fiscal year ended March 31, 2006.

Fourth Quarter Results

Net revenue for the fourth quarter was $641 million, up 16 percent as compared with $553 million for the prior year. Sales were driven by EA SPORTS Fight Night Round 3, The Godfather The Game, BLACK, Need for Speed Most Wanted, FIFA Street 2 and The Sims2. Six titles sold over one million copies in the quarter compared with four a year ago.

Net loss for the quarter was $16 million, as compared with net income of $8 million for the prior year. Diluted loss per share was $0.05, as compared with diluted earnings per share of $0.02. The net loss was driven primarily by higher operating costs, including restructuring and acquisition-related charges, and certain tax adjustments recorded in the quarter.

Non-GAAP net income was $43 million as compared with $30 million for the prior year. Non-GAAP net income excludes $59 million of charges principally associated with acquisition-related activities, the repatriation of $375 million in foreign earnings in connection with the American Jobs Creation Act of 2004 and restructuring costs. Non-GAAP net income for the prior year excludes $22 million of charges associated with employment-related litigation and acquisition-related activities.

Non-GAAP diluted earnings per share were $0.14, as compared with $0.09 for the prior year. (Please see Non-GAAP Financial Measures and reconciliation information included in this release.)

Full Year Results

Net revenue for the fiscal year ended March 31, 2006 was $2.951 billion, down six percent as compared with $3.129 billion for the prior year. EA had 27 platinum titles (over one million copies sold) in fiscal 2006 as compared with 31 a year ago. Seven titles sold more than three million copies: Need for Speed Most Wanted, Madden NFL 06, FIFA 06, The Sims 2, Harry Potter and the Goblet of Fire, NBA Live 06 and Burnout Revenge.

Net income for the year was $236 million as compared with $504 million for the prior year. Diluted earnings per share were $0.75 as compared with $1.59.

Non-GAAP net income for the year, which excludes certain items, was $301 million as compared with $543 million for the prior year. Non-GAAP diluted earnings per share were $0.96 as compared with $1.71. (Please see Non-GAAP Financial Measures and reconciliation information included in this release.)

Operating cash flow was $596 million as compared with $634 million a year ago.

"This transition is more than a console upgrade," said Larry Probst, Chairman and Chief Executive Officer. "In addition to creating games for the PlayStation 3, Xbox 360 and Nintendo Wii, EA is positioning for global leadership in online, handhelds and mobile phones."

"We continue to invest ahead of revenues for long-term leadership," said Warren Jenson, Chief Financial and Administrative Officer. "We are well into the console transition and now have more than 30 next generation games in development."

Highlights for the Year (comparisons are to the fiscal year ended March 31, 2005)

-- Net revenue: North America -- down five percent to $1.584 billion; Europe -- down nine percent to $1.174 billion; Asia -- up seven percent to $193 million. Movements in foreign currency rates contributed $36 million, or one percent, of the decrease in total net revenue.

-- Xbox 360 net revenue was $140 million, more than offsetting the decline in Xbox® net revenue.

-- Mobility-based net revenue, which includes handhelds and cellular handsets, was $393 million, up $275 million or 233 percent.

-- GAAP operating income was $325 million -- compared to $669 million. Operating margin was 11 percent -- compared to 21 percent a year ago.

-- Twelve titles reached double-platinum status (over two million copies sold).

-- Need for Speed Most Wanted was the number one title for EA.

-- EA released seven titles on the Xbox 360 resulting in 28 percent life-to date segment share in North America and an estimated 23 percent share in Europe.

-- EA extended its exclusive licenses for FIFA, Tiger Woods and Harry Potter.

-- EA signed an exclusive arrangement to develop games with Steven Spielberg and announced plans to bring The Simpsons to next generation consoles.

-- EA completed the acquisition of JAMDAT Mobile -- the leader in mobile interactive entertainment in North America.

-- The Company completed its $750 million stock repurchase program.

Business Outlook

The following forward-looking statements, as well as those made above, reflect expectations as of May 3, 2006. Results may be materially different and are affected by many factors, such as: the timely release of next-generation hardware and the ability of console manufacturers to produce an adequate supply of consoles to meet demand, development delays on EA's products, changes in foreign exchange rates, the overall global economy, the popular appeal of EA's products, competition in the industry, EA's effective tax rate, EA's ability to secure key licenses and other factors detailed in this release and in EA's annual and quarterly SEC filings. For example, EA's expectations for the fiscal year ending March 31, 2007 are dependent on Sony's ability to successfully launch the PlayStation®3 computer entertainment system in November 2006 and to provide sufficient supplies to satisfy consumer demand during the 2006 holiday season and first quarter of calendar 2007.

Fiscal First Quarter Expectations -- Ending June 30, 2006

-- Net revenue is expected to be between $300 and $340 million.

-- GAAP diluted loss per share is expected to be between ($0.42) and ($0.36). This range includes approximately $0.09 of estimated stock-based compensation, $0.03 of amortization of intangible assets and $0.02 of estimated restructuring charges related to the reorganization and establishment of an International Publishing Headquarters in Geneva.

-- Non-GAAP diluted loss per share is expected to be between ($0.28) and ($0.22).

Fiscal Year Expectations -- Ending March 31, 2007

-- Net revenue is expected to be between $2.7 and $2.95 billion.

-- GAAP diluted earnings (loss) per share are expected to be between ($0.15) and $0.15. This range includes approximately $0.30 of estimated stock-based compensation, $0.15 of amortization of intangible assets and $0.05 of estimated restructuring charges related to the reorganization and establishment of an International Publishing Headquarters in Geneva.

-- Non-GAAP diluted earnings per share are expected to be between $0.35 and $0.65.

Non-GAAP Financial Measures

To supplement the Company's unaudited condensed consolidated financial statements presented in accordance with GAAP, Electronic Arts uses certain non-GAAP measures of financial performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. The non-GAAP financial measures used by Electronic Arts include non-GAAP operating income, non-GAAP net income and non-GAAP diluted earnings per share. These non-GAAP financial measures exclude the following items from the Company's statement of operations:

-- Acquired in-process technology

-- Amortization of intangibles

-- Employee stock-based compensation

-- Restructuring charges

-- Certain litigation expense

-- Income tax adjustments (consisting of the income tax effect of the items listed above and one-time income tax adjustments)

In addition, Electronic Arts may consider whether other significant non-recurring items that arise in the future should also be excluded from the non-GAAP financial measures it uses.

Electronic Arts believes that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding the Company's performance by excluding certain items that may not be indicative of the Company's core business, operating results or future outlook. Electronic Arts' management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing the Company's operating results and when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate comparisons of the Company's performance to prior periods. Electronic Arts further believes that where the adjustments used in calculating non-GAAP operating income, non-GAAP net income and non-GAAP diluted earnings per share are based on specific, identifiable charges that impact different line items in the Company's statements of operations (including cost of goods sold, marketing and sales, general and administrative, research and development expense and income tax expense), that it is useful for investors to understand how these specific line items are affected by these adjustments.

In the financial tables below, Electronic Arts has provided a reconciliation of the most comparable GAAP financial measure to each non-GAAP financial measure used in this press release.

Conference Call

Electronic Arts will host a conference call on May 3, 2006 at 2:00 pm PT (5:00 pm ET) to review the results for the fourth quarter and full fiscal year ended March 31, 2006 and to discuss its outlook for the future. During the course of the call, Electronic Arts may also disclose material developments affecting its business and/or financial performance. Listeners may access the conference call live through the following dial-in number (800) 946-0706, access code 220497, or a webcast: http://investor.ea.com.

A dial-in replay of the conference call will be provided until May 10, 2006 at (719) 457-0820, access code 220497. The webcast archive of the conference call will be available for one year at http://investor.ea.com.

Some statements set forth in this release, including the estimates under the heading "Business Outlook," contain forward-looking statements that are subject to change. Statements including words such as "anticipate", "believe", "estimate" or "expect" and statements in the future tense are forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual events or actual future results to differ materially from the expectations set forth in the forward-looking statements. Some of the factors which could cause the Company's results to differ materially from its expectations include the following: the timely release of next-generation hardware; the availability of an adequate supply of current-generation and next-generation hardware units (including the Microsoft Xbox 360, Sony PlayStation 3 and Nintendo Wii); the Company's ability to predict consumer preferences among competing hardware platforms; consumer spending trends; the seasonal and cyclical nature of the interactive game segment; timely development and release of Electronic Arts' products; competition in the interactive entertainment industry; the Company's ability to manage expenses during fiscal year 2007, the Company's ability to secure licenses to valuable entertainment properties on favorable terms; the Company's ability to attract and retain key personnel; changes in the Company's effective tax rates; adoption of new accounting regulations and standards; potential regulation of the Company's products in key territories; developments in the law regarding protection of the Company's products; fluctuations in foreign exchange rates; and other factors described in the Company's annual report on Form 10-K for the year ended March 31, 2005 and Form 10-Q for the quarter ended December 31, 2005. These forward-looking statements speak only as of May 3, 2006. Electronic Arts assumes no obligation and does not intend to update these forward-looking statements, including those made under the "Business Outlook" heading. In addition, the financial results set forth in this release are estimates based on information currently available to Electronic Arts. While Electronic Arts believes these estimates are meaningful, they could differ from the actual amounts that Electronic Arts ultimately reports in its Annual Report on Form 10-K for the fiscal year ended March 31, 2006. Electronic Arts assumes no obligation and does not intend to update these estimates prior to filing its Form 10-K for the fiscal year ended March 31, 2006.

About Electronic Arts



Electronic Arts Inc. (EA), headquartered in Redwood City, California, is the world's leading interactive entertainment software company. Founded in 1982, the company develops, publishes, and distributes interactive software worldwide for videogame systems, personal computers and the Internet. Electronic Arts markets its products under four brand names: EA SPORTS, EA, EA SPORTS BIG and POGO. In fiscal 2006, EA posted revenue of $2.95 billion and had 27 titles that sold more than one million copies. EA's homepage and online game site is www.ea.com. More information about EA's products and full text of press releases can be found on the Internet at http://info.ea.com.

Electronic Arts, EA, EA SPORTS, EA SPORTS BIG, POGO, Black, Need for Speed, Burnout and The Sims are trademarks or registered trademarks of Electronic Arts Inc. in the U.S. and/or other countries. FIFA, John Madden, NFL, NBA and Tiger Woods are property of their respective owners and used with permission. The Godfather , ® and © 2006 Paramount Pictures. All Rights Reserved. HARRY POTTER and all related characters and elements are trademarks of and © Warner Bros. Entertainment Inc. Harry Potter Publishing Rights © JKR. Xbox and Xbox 360 are registered trademarks or trademarks of Microsoft Corporation in the U.S. and/or other countries. PlayStation is a registered trademark of Sony Computer Entertainment Inc. Wii is a trademark of Nintendo. All other trademarks are the property of their respective owners.

                 ELECTRONIC ARTS INC. AND SUBSIDIARIES
       Unaudited Condensed Consolidated Statements of Operations
                 (in millions, except per share data)

                                   Three Months Ended    Year Ended
                                       March 31,          March 31,
                                   ----------------- -----------------
                                     2006     2005     2006    2005(a)
                                   -------- -------- -------- --------
Net revenue                        $   641  $   553  $ 2,951  $ 3,129
Cost of goods sold                     244      233    1,181    1,197
                                   -------- -------- -------- --------
Gross profit                           397      320    1,770    1,932

Operating expenses:
  Marketing and sales                  102       87      431      391
  General and administrative            54       66      215      221
  Research and development             188      161      758      633
  Amortization of intangibles            4        1        7        3
  Acquired in-process technology         7        4        8       13
  Restructuring charges                 17        1       26        2
                                   -------- -------- -------- --------
    Total operating expenses           372      320    1,445    1,263
                                   -------- -------- -------- --------

Operating income                        25        -      325      669
Interest and other income, net          14       12       64       56
                                   -------- -------- -------- --------

Income before provision for income
 taxes and minority interest            39       12      389      725
Provision for income taxes              54        4      147      221
                                   -------- -------- -------- --------

Income (loss) before minority
 interest                              (15)       8      242      504
Minority interest                       (1)       -       (6)       -
                                   -------- -------- -------- --------

Net income (loss)                  $   (16) $     8  $   236  $   504
                                   ======== ======== ======== ========

Earnings (loss) per share:
    Basic                          $ (0.05) $  0.02  $  0.78  $  1.65
    Diluted                        $ (0.05) $  0.02  $  0.75  $  1.59

Number of shares used in
 computation:
    Basic                              304      309      304      305
    Diluted                            304      322      314      318


(a) Derived from audited financial statements.

Non-GAAP Results (in millions, except per share data)

    The following table reconciles the Company's net income (loss) and
diluted earnings per share as presented in its Unaudited Condensed
Consolidated Statements of Operations as prepared in accordance with
Generally Accepted Accounting Principles ("GAAP") with its non-GAAP
net income and non-GAAP earnings per share. The Company's non-GAAP net
income and non-GAAP earnings per share exclude acquired in-process
technology, amortization of intangibles, employee stock-based
compensation, restructuring charges, and certain litigation expense.
In addition, the Company's non-GAAP net income and non-GAAP earnings
per share also exclude income tax adjustments consisting of the income
tax expense associated with the foregoing excluded items and the
impact of one-time income tax adjustments.


                                   Three Months Ended    Year Ended
                                       March 31,         March 31,
                                   ----------------- -----------------
                                     2006     2005     2006     2005
                                   -------- -------- -------- --------
Net income (loss)                  $   (16) $     8  $   236  $   504

Acquired in-process technology           7        4        8       13
Amortization of intangibles              8        2       16        5
Employee stock-based compensation        2        2        3        6
Restructuring charges                   17        1       26        2
Certain litigation expense              (1)      21        -       21
Income tax adjustments                  26       (8)      12       (8)

                                   -------- -------- -------- --------
Non-GAAP net income                $    43  $    30  $   301  $   543
                                   ======== ======== ======== ========

Non-GAAP diluted earnings per
 share                             $  0.14  $  0.09  $  0.96  $  1.71
Number of shares used in non-GAAP
 diluted earnings per share
 computation                           312      322      314      318


                 ELECTRONIC ARTS INC. AND SUBSIDIARIES
            Unaudited Condensed Consolidated Balance Sheets
                             (in millions)

                                                   March 31, March 31,
                                                      2006    2005 (a)
                                                   --------- ---------
Assets

Current assets:
  Cash, cash equivalents and short-term
   investments                                     $  2,272  $  2,958
  Marketable equity securities                          160       140
  Receivables, net of allowances of $232 million
   and $162 million, respectively                       199       296
  Inventories                                            61        62
  Deferred income taxes                                  86        86
  Other current assets                                  234       164
                                                   --------- ---------
    Total current assets                              3,012     3,706

Property and equipment, net                             392       353
Investment in affiliates                                 11        10
Goodwill                                                647       153
Other intangibles, net                                  232        36
Deferred income taxes                                     -        19
Other assets                                             92        93
                                                   --------- ---------
  Total Assets                                     $  4,386  $  4,370
                                                   ========= =========

Liabilities, Minority Interest and Stockholders'
 Equity

Current liabilities:
  Accounts payable                                 $    163  $    134
  Accrued and other liabilities                         706       673
                                                   --------- ---------
    Total current liabilities                           869       807

Other liabilities                                        97        54
                                                   --------- ---------
    Total liabilities                                   966       861

Minority interest                                        12        11

Stockholders' equity:
  Common stock                                            3         3
  Paid-in capital                                     1,081     1,434
  Retained earnings                                   2,241     2,005
  Accumulated other comprehensive income                 83        56
                                                   --------- ---------
    Total stockholders' equity                        3,408     3,498
                                                   --------- ---------
  Total Liabilities, Minority Interest and
   Stockholders' Equity                            $  4,386  $  4,370
                                                   ========= =========

(a) Derived from audited financial statements.


                 ELECTRONIC ARTS INC. AND SUBSIDIARIES
       Unaudited Condensed Consolidated Statements of Cash Flows
                             (in millions)

                                  Three Months Ended    Year Ended
                                       March 31,         March 31,
                                   ----------------- -----------------
                                     2006     2005     2006    2005(a)
                                   -------- -------- -------- --------
OPERATING ACTIVITIES
  Net income (loss)                $   (16) $     8  $   236  $   504
  Adjustments to reconcile net
   income (loss) to net cash
   provided by operating
   activities:
    Depreciation and amortization       27       22       95       75
    Minority interest                    1        -        6        -
    Realized (gains) losses on
     investments and sale of
     property and equipment              7        2        7       (8)
    Stock-based compensation             2        2        3        6
    Tax benefit from exercise of
     stock options                      16       40      133       75
    Acquired in-process technology       7        4        8       13
    Other operating activities           -       (2)       -        -
    Change in assets and
     liabilities:
      Receivables, net                 347      608      104      (80)
      Inventories                        8       17       (3)     (14)
      Other assets                     (36)     (20)     (71)     (35)
      Accounts payable                 (18)     (56)      31       28
      Accrued and other
       liabilities                     (13)    (176)      39       46
      Deferred income taxes              5       25        8       24
                                   -------- -------- -------- --------
Net cash provided by operating
 activities                            337      474      596      634
                                   -------- -------- -------- --------

INVESTING ACTIVITIES
    Capital expenditures               (36)     (44)    (123)    (126)
    Proceeds from sale of property
     and equipment                       2        -        2       16
    Proceeds from sale of
     marketable equity securities        -        -        4        4
    Purchase of marketable equity
     securities                          -      (90)       -      (90)
    Purchase of investment in
     affiliates                          -        -       (2)      (2)
    Proceeds from sale of
     investment in affiliate             -        -        2        -
    Proceeds from maturities and
     sales of short-term
     investments                       479       99    1,427      996
    Purchase of short-term
     investments                      (408)    (194)    (755)  (2,442)
    Acquisition of subsidiary, net
     of cash acquired                 (658)     (22)    (661)     (81)
    Other investing activities           -        1       (2)      (1)
                                   -------- -------- -------- --------
Net cash used in investing
 activities                           (621)    (250)    (108)  (1,726)
                                   -------- -------- -------- --------

FINANCING ACTIVITIES
    Proceeds from sale of common
     stock through employee stock
     plans and other plans              55       94      206      241
    Repurchase and retirement of
     common stock                        -      (10)    (709)     (41)
                                   -------- -------- -------- --------
Net cash provided by (used in)
 financing activities                   55       84     (503)     200
                                   -------- -------- -------- --------

Effect of foreign exchange on cash
 and cash equivalents                    9       (1)     (13)      12
                                   -------- -------- -------- --------
Increase (decrease) in cash and
 cash equivalents                     (220)     307      (28)    (880)
Beginning cash and cash
 equivalents                         1,462      963    1,270    2,150
                                   -------- -------- -------- --------
Ending cash and cash equivalents     1,242    1,270    1,242    1,270
Short-term investments               1,030    1,688    1,030    1,688
                                   -------- -------- -------- --------
Ending cash, cash equivalents and
 short-term investments            $ 2,272  $ 2,958  $ 2,272  $ 2,958
                                   ======== ======== ======== ========

(a) Derived from audited financial statements.


                 ELECTRONIC ARTS INC. AND SUBSIDIARIES
        Unaudited Reconciliation of GAAP to Non-GAAP Condensed
                 Consolidated Statements of Operations
          (in millions, except per share and percentage data)

GAAP and Non-GAAP Results (in millions, except per share and
percentage data)

    The following table presents the Company's Unaudited Condensed
Consolidated Statements of Operations as prepared in accordance with
GAAP reconciled to its non-GAAP Unaudited Condensed Consolidated
Statements of Operations. The Company's non-GAAP results exclude
acquisition accounting expenses (consisting of acquired in-process
technology and amortization of intangibles), employee stock-based
compensation, restructuring charges, and other charges, if any
(consisting of asset impairment charges, certain litigation expense
and other-than-temporary impairment of investments in affiliates). In
addition, the Company's non-GAAP results also exclude income tax
adjustments consisting of the income tax expense associated with the
foregoing excluded items and the impact of one-time income tax
adjustments.


                              Three Months Ended March 31, 2006
                        ---------------------------------------------
                                Percent    Total              Percent
                         GAAP   of Net   Non-GAAP   Non-GAAP  of Net
                        Results Revenue Adjustments  Results  Revenue
                        ------- ------- ----------- --------- --------
Net revenue             $  641     100% $        -  $    641      100%
 Cost of goods sold        244      38%         (4)      240       38%
                        ------- ------- ----------- --------- --------
Gross profit               397      62%          4       401       62%

Operating expenses:
  Marketing and sales      102      16%          -       102       16%
  General and
   administrative           54       8%          -        54        8%
  Research and
   development             188      29%         (1)      187       29%
  Amortization of
   intangibles               4       1%         (4)        -        -
  Acquired in-process
   technology                7       1%         (7)        -        -
  Restructuring charges     17       3%        (17)        -        -
                        ------- ------- ----------- --------- --------
   Total operating
    expenses               372      58%        (29)      343       53%
                        ------- ------- ----------- --------- --------

Operating income            25       4%         33        58        9%

Interest and other
 income, net                14       2%          -        14        2%
                        ------- ------- ----------- --------- --------
Income before provision
 for income taxes and
 minority interest          39       6%         33        72       11%

Provision for income
 taxes                      54       8%        (26)       28        4%
                        ------- ------- ----------- --------- --------
Income (loss) before
 minority interest         (15)    (2%)         59        44        7%

Minority interest           (1)      -           -        (1)       -
                        ------- ------- ----------- --------- --------

Net income (loss)       $  (16)    (2%) $       59  $     43        7%
                        ======= ======= =========== ========= ========

Earnings (loss) per
 share:
 Basic                  $(0.05)                     $   0.14
 Diluted                $(0.05)                     $   0.14

Number of shares used
 in computation:
 Basic                     304                           304
 Diluted                   304                           312


                              Three Months Ended March 31, 2005
                        ----------------------------------------------
                                Percent    Total              Percent
                         GAAP   of Net   Non-GAAP   Non-GAAP  of Net
                        Results Revenue Adjustments  Results  Revenue
                        ------- ------- ----------- --------- --------
Net revenue             $  553     100% $        -  $    553      100%
 Cost of goods sold        233      42%         (1)      232       42%
                        ------- ------- ----------- --------- --------
Gross profit               320      58%          1       321       58%

Operating expenses:
  Marketing and sales       87      16%          -        87       16%
  General and
   administrative           66      12%        (21)       45        8%
  Research and
   development             161      29%         (2)      159       29%
  Amortization of
   intangibles               1       -          (1)        -        -
  Acquired in-process
   technology                4       1%         (4)        -        -
  Restructuring charges      1       -          (1)        -        -
                        ------- ------- ----------- --------- --------
   Total operating
    expenses               320      58%        (29)      291       53%
                        ------- ------- ----------- --------- --------

Operating income             -       -          30        30        5%

Interest and other
 income, net                12       2%          -        12        2%
                        ------- ------- ----------- --------- --------
Income before provision
 for income taxes and
 minority interest          12       2%         30        42        7%

Provision for income
 taxes                       4       1%          8        12        2%
                        ------- ------- ----------- --------- --------
Income (loss) before
 minority interest           8       1%         22        30        5%

Minority interest            -       -           -         -        -
                        ------- ------- ----------- --------- --------

Net income (loss)       $    8       1% $       22  $     30        5%
                        ======= ======= =========== ========= ========

Earnings (loss) per
 share:
 Basic                  $ 0.02                      $   0.10
 Diluted                $ 0.02                      $   0.09

Number of shares used
 in computation:
 Basic                     309                           309
 Diluted                   322                           322


                              Three Months Ended March 31, 2006
                        ----------------------------------------------
                                 Percent   Total               Percent
                         GAAP    Change   Non-GAAP   Non-GAAP  Change
                        Results   YoY   Adjustments  Results    YoY
                        ------- ------- ----------- --------- --------
Cost of goods sold      $  244       5% $       (4) $    240        3%
Marketing and sales        102      17%          -       102       17%
General and
 administrative             54    (18%)          -        54       20%
Research and
 development               188      17%         (1)      187       18%


                              Three Months Ended March 31, 2005
                        ----------------------------------------------
                                 Percent   Total               Percent
                         GAAP    Change   Non-GAAP   Non-GAAP  Change
                        Results   YoY   Adjustments  Results    YoY
                        ------- ------- ----------- --------- --------
Cost of goods sold      $  233       3% $       (1) $    232        3%
Marketing and sales         87      30%          -        87       30%
General and
 administrative             66      43%        (21)       45      (2%)
Research and
 development               161       4%         (2)      159        3%


                 ELECTRONIC ARTS INC. AND SUBSIDIARIES
             Unaudited Reconciliation of GAAP to Non-GAAP
            Condensed Consolidated Statements of Operations
          (in millions, except per share and percentage data)

GAAP and Non-GAAP Results (in millions, except per share and
percentage data)

    The following table presents the Company's Unaudited Condensed
Consolidated Statements of Operations as prepared in accordance with
GAAP reconciled to its non-GAAP Unaudited Condensed Consolidated
Statements of Operations. The Company's non-GAAP results exclude
acquisition accounting expenses (consisting of acquired in-process
technology and amortization of intangibles), employee stock-based
compensation, restructuring charges, and other charges, if any
(consisting of asset impairment charges, certain litigation expense
and other-than-temporary impairment of investments in affiliates). In
addition, the Company's non-GAAP results also exclude income tax
adjustments consisting of the income tax expense associated with the
foregoing excluded items and the impact of one-time income tax
adjustments.


                                  Year Ended March 31, 2006
                        ----------------------------------------------
                                Percent    Total              Percent
                         GAAP   of Net   Non-GAAP   Non-GAAP  of Net
                        Results Revenue Adjustments  Results  Revenue
                        ------- ------- ----------- --------- --------
Net revenue             $2,951     100% $        -  $  2,951      100%
 Cost of goods sold      1,181      40%         (9)    1,172       39%
                        ------- ------- ----------- --------- --------
Gross profit             1,770      60%          9     1,779       61%

Operating expenses:
  Marketing and sales      431      15%          -       431       15%
  General and
   administrative          215       7%         (1)      214        7%
  Research and
   development             758      26%         (2)      756       26%
  Amortization of
   intangibles               7       -          (7)        -        -
  Acquired in-process
   technology                8       -          (8)        -        -
  Restructuring charges     26       1%        (26)        -        -
                        ------- ------- ----------- --------- --------
   Total operating
    expenses             1,445      49%        (44)    1,401       48%
                        ------- ------- ----------- --------- --------

Operating income           325      11%         53       378       13%

Interest and other
 income, net                64       2%          -        64        2%
                        ------- ------- ----------- --------- --------
Income before provision
 for income taxes and
 minority interest         389      13%         53       442       15%

Provision for income
 taxes                     147       5%        (12)      135        5%
                        ------- ------- ----------- --------- --------
Income before minority
 interest                  242       8%         65       307       10%

Minority interest           (6)      -           -        (6)       -
                        ------- ------- ----------- --------- --------

Net income              $  236       8% $       65  $    301       10%
                        ======= ======= =========== ========= ========

Earnings per share:
 Basic                  $ 0.78                      $   0.99
 Diluted                $ 0.75                      $   0.96

Number of shares used
 in computation:
 Basic                     304                           304
 Diluted                   314                           314


                                  Year Ended March 31, 2005
                        ----------------------------------------------
                                Percent    Total              Percent
                         GAAP   of Net   Non-GAAP   Non-GAAP  of Net
                        Results Revenue Adjustments  Results  Revenue
                        ------- ------- ----------- --------- --------
Net revenue             $3,129     100% $        -  $  3,129      100%
 Cost of goods sold      1,197      38%         (2)    1,195       38%
                        ------- ------- ----------- --------- --------
Gross profit             1,932      62%          2     1,934       62%

Operating expenses:
  Marketing and sales      391      13%          -       391       13%
  General and
   administrative          221       7%        (21)      200        6%
  Research and
   development             633      20%         (6)      627       20%
  Amortization of
   intangibles               3       -          (3)        -        -
  Acquired in-process
   technology               13       1%        (13)        -        -
  Restructuring charges      2       -          (2)        -        -
                        ------- ------- ----------- --------- --------
   Total operating
    expenses             1,263      41%        (45)    1,218       39%
                        ------- ------- ----------- --------- --------

Operating income           669      21%         47       716       23%

Interest and other
 income, net                56       2%          -        56        2%
                        ------- ------- ----------- --------- --------
Income before provision
 for income taxes and
 minority interest         725      23%         47       772       25%

Provision for income
 taxes                     221       7%          8       229        8%
                        ------- ------- ----------- --------- --------
Income before minority
 interest                  504      16%         39       543       17%

Minority interest            -       -           -         -        -
                        ------- ------- ----------- --------- --------

Net income              $  504      16% $       39  $    543       17%
                        ======= ======= =========== ========= ========

Earnings per share:
 Basic                  $ 1.65                      $   1.78
 Diluted                $ 1.59                      $   1.71

Number of shares used
 in computation:
 Basic                     305                           305
 Diluted                   318                           318


                                  Year Ended March 31, 2006
                        ----------------------------------------------
                                 Percent    Total              Percent
                         GAAP    Change   Non-GAAP   Non-GAAP  Change
                        Results   YoY   Adjustments  Results    YoY
                        ------- ------- ----------- --------- --------
Cost of goods sold      $1,181     (1%) $       (9) $  1,172     (2%)
Marketing and sales        431      10%          -       431      10%
General and
 administrative            215     (3%)         (1)      214       7%
Research and
 development               758      20%         (2)      756      21%


                                  Year Ended March 31, 2005
                        ----------------------------------------------
                                 Percent    Total              Percent
                         GAAP    Change   Non-GAAP   Non-GAAP  Change
                        Results   YoY   Adjustments  Results    YoY
                        ------- ------- ----------- --------- --------
Cost of goods sold      $1,197       9% $       (2) $  1,195        8%
Marketing and sales        391       5%          -       391        6%
General and
 administrative            221      20%        (21)      200        8%
Research and
 development               633      24%         (6)      627       23%


                 ELECTRONIC ARTS INC. AND SUBSIDIARIES
             Unaudited Reconciliation of GAAP to Non-GAAP
            Condensed Consolidated Statements of Operations
                 (in millions, except per share data)

GAAP and Non-GAAP Results (in millions, except per share data)

The following table presents the Company's Unaudited Condensed
Consolidated Statements of Operations as prepared in accordance with
GAAP reconciled to its non-GAAP Unaudited Condensed Consolidated
Statements of Operations. The Company's non-GAAP results exclude
acquisition accounting expenses (consisting of acquired in-process
technology and amortization of intangibles), employee stock-based
compensation, restructuring charges, and other charges, if any
(consisting of asset impairment charges, certain litigation expense
and other-than-temporary impairment of investments in affiliates). In
addition, the Company's non-GAAP results also exclude income tax
adjustments consisting of the income tax expense associated with the
foregoing excluded items and the impact of one-time income tax
adjustments.


                             Three Months Ended March 31, 2006
                     -------------------------------------------------
                              Acquisition
                       GAAP   Accounting  Equity Based  Restructuring
                     Results   Expenses   Compensation     Charges
                     ------- ------------ ------------- --------------
Net revenue          $  641  $         -  $          -  $           -
    Cost of goods
     sold               244           (4)            -              -
                     ------- ------------ ------------- --------------
Gross profit            397            4             -              -

Operating expenses:
  Marketing and
   sales                102            -             -              -
  General and
   administrative        54            -            (1)             -
  Research and
   development          188            -            (1)             -
  Amortization of
   intangibles            4           (4)            -              -
  Acquired in-
   process
   technology             7           (7)            -              -
  Restructuring
   charges               17            -             -            (17)
                     ------- ------------ ------------- --------------
    Total operating
     expenses           372          (11)           (2)           (17)
                     ------- ------------ ------------- --------------

Operating income         25           15             2             17

Interest and other
 income, net             14            -             -              -
                     ------- ------------ ------------- --------------
Income before
 provision for
 income taxes and
 minority interest       39           15             2             17

Provision for income
 taxes                   54            -             -              -
                     ------- ------------ ------------- --------------
Income (loss) before
 minority interest      (15)          15             2             17

Minority interest        (1)           -             -              -
                     ------- ------------ ------------- --------------

Net income (loss)    $  (16) $        15  $          2  $          17
                     ======= ============ ============= ==============

Earnings (loss) per
 share:
  Basic              $(0.05)
  Diluted            $(0.05)

Number of shares
 used in
 computation:
  Basic                 304
  Diluted               304


                            Three Months Ended March 31, 2006
                    --------------------------------------------------
                                               Total
                                Income Tax    Non-GAAP      Non-GAAP
                     Other (1)  Adjustments  Adjustments    Results
                     --------- ------------ ------------- ------------
Net revenue          $      -  $         -  $          -  $       641
    Cost of goods
     sold                   -            -            (4)         240
                     --------- ------------ ------------- ------------
Gross profit                -            -             4          401

Operating expenses:
  Marketing and
   sales                    -            -             -          102
  General and
   administrative           1            -             -           54
  Research and
   development              -            -            (1)         187
  Amortization of
   intangibles              -            -            (4)           -
  Acquired in-
   process
   technology               -            -            (7)           -
  Restructuring
   charges                  -            -           (17)           -
                     --------- ------------ ------------- ------------
    Total operating
     expenses               1            -           (29)         343
                     --------- ------------ ------------- ------------

Operating income           (1)           -            33           58

Interest and other
 income, net                -            -             -           14
                     --------- ------------ ------------- ------------
Income before
 provision for
 income taxes and
 minority interest         (1)           -            33           72

Provision for income
 taxes                      -          (26)          (26)          28
                     --------- ------------ ------------- ------------
Income (loss) before
 minority interest         (1)          26            59           44

Minority interest           -            -             -           (1)
                     --------- ------------ ------------- ------------

Net income (loss)    $     (1) $        26  $         59  $        43
                     ========= ============ ============= ============

Earnings (loss) per
 share:
  Basic                                                   $      0.14
  Diluted                                                 $      0.14

Number of shares
 used in
 computation:
  Basic                                                           304
  Diluted                                                         312


                             Three Months Ended March 31, 2005
                     -------------------------------------------------
                              Acquisition
                      GAAP    Accounting  Equity Based  Restructuring
                     Results   Expenses   Compensation     Charges
                     ------- ------------ ------------- --------------
Net revenue          $  553  $         -  $          -  $           -
    Cost of goods
     sold               233           (1)            -              -
                     ------- ------------ ------------- --------------
Gross profit            320            1             -              -

Operating expenses:
  Marketing and
   sales                 87            -             -              -
  General and
   administrative        66            -             -              -
  Research and
   development          161            -            (2)             -
  Amortization of
   intangibles            1           (1)            -              -
  Acquired in-
   process
   technology             4           (4)            -              -
  Restructuring
   charges                1            -             -             (1)
                     ------- ------------ ------------- --------------
    Total operating
     expenses           320           (5)           (2)            (1)
                     ------- ------------ ------------- --------------

Operating income          -            6             2              1

Interest and other
 income, net             12            -             -              -
                     ------- ------------ ------------- --------------
Income before
 provision for
 income taxes and
 minority interest       12            6             2              1

Provision for income
 taxes                    4            -             -              -
                     ------- ------------ ------------- --------------
Income before
 minority interest        8            6             2              1

Minority interest         -            -             -              -
                     ------- ------------ ------------- --------------

Net income           $    8  $         6  $          2  $           1
                     ======= ============ ============= ==============

Earnings per share:
  Basic              $ 0.02
  Diluted            $ 0.02

Number of shares
 used in
 computation:
  Basic                 309
  Diluted               322


                             Three Months Ended March 31, 2005
                     -------------------------------------------------
                                               Total
                                Income Tax    Non-GAAP      Non-GAAP
                     Other (1)  Adjustments  Adjustments    Results
                     --------- ------------ ------------- ------------
Net revenue          $      -  $         -  $          -  $       553
   Cost of goods
    sold                    -            -            (1)         232
                     --------- ------------ ------------- ------------
Gross profit                -            -             1          321

Operating expenses:
  Marketing and
   sales                    -            -             -           87
  General and
   administrative         (21)           -           (21)          45
  Research and
   development              -            -            (2)         159
  Amortization of
   intangibles              -            -            (1)           -
  Acquired in-
   process
   technology               -            -            (4)           -
  Restructuring
   charges                  -            -            (1)           -
                     --------- ------------ ------------- ------------
    Total operating
     expenses             (21)           -           (29)         291
                     --------- ------------ ------------- ------------

Operating income           21            -            30           30

Interest and other
 income, net                -            -             -           12
                     --------- ------------ ------------- ------------
Income before
 provision for
 income taxes and
 minority interest         21            -            30           42

Provision for income
 taxes                      -            8             8           12
                     --------- ------------ ------------- ------------
Income before
 minority interest         21           (8)           22           30

Minority interest           -            -             -            -
                     --------- ------------ ------------- ------------

Net income           $     21  $        (8) $         22  $        30
                     ========= ============ ============= ============

Earnings per share:
  Basic                                                   $      0.10
  Diluted                                                 $      0.09

Number of shares
 used in
 computation:
  Basic                                                           309
  Diluted                                                         322

(1) Other includes litigation expense of $(1M) and $21M for the three
    months ended March 31, 2006 and March 31, 2005, respectively.


                 ELECTRONIC ARTS INC. AND SUBSIDIARIES
             Unaudited Reconciliation of GAAP to Non-GAAP
            Condensed Consolidated Statements of Operations
                 (in millions, except per share data)

GAAP and Non-GAAP Results (in millions, except per share data)

The following table presents the Company's Unaudited Condensed
Consolidated Statements of Operations as prepared in accordance with
GAAP reconciled to its non-GAAP Unaudited Condensed Consolidated
Statements of Operations. The Company's non-GAAP results exclude
acquisition accounting expenses (consisting of acquired in-process
technology and amortization of intangibles), employee stock-based
compensation, restructuring charges, and other charges, if any
(consisting of asset impairment charges, certain litigation expense
and other-than-temporary impairment of investments in affiliates). In
addition, the Company's non-GAAP results also exclude income tax
adjustments consisting of the income tax expense associated with the
foregoing excluded items and the impact of one-time income tax
adjustments.


                                 Year Ended March 31, 2006
                      ------------------------------------------------
                               Acquisition
                       GAAP    Accounting  Equity Based  Restructuring
                      Results   Expenses   Compensation     Charges
                      ------- ------------ ------------ --------------
Net revenue           $2,951  $         -  $         -  $           -
    Cost of goods
     sold              1,181           (9)           -              -
                      ------- ------------ ------------ --------------
Gross profit           1,770            9            -              -

Operating expenses:
  Marketing and sales    431            -            -              -
  General and
   administrative        215            -           (1)             -
  Research and
   development           758            -           (2)             -
  Amortization of
   intangibles             7           (7)           -              -
  Acquired in-process
   technology              8           (8)           -              -
  Restructuring
   charges                26            -            -            (26)
                      ------- ------------ ------------ --------------
    Total operating
     expenses          1,445          (15)          (3)           (26)
                      ------- ------------ ------------ --------------

Operating income         325           24            3             26

Interest and other
 income, net              64            -            -              -
                      ------- ------------ ------------ --------------
Income before
 provision for income
 taxes and minority
 interest                389           24            3             26

Provision for income
 taxes                   147            -            -              -
                      ------- ------------ ------------ --------------
Income before
 minority interest       242           24            3             26

Minority interest         (6)           -            -              -
                      ------- ------------ ------------ --------------

Net income            $  236  $        24  $         3  $          26
                      ======= ============ ============ ==============

Earnings per share:
  Basic               $ 0.78
  Diluted             $ 0.75

Number of shares used
 in computation:
  Basic                  304
  Diluted                314


                                 Year Ended March 31, 2006
                      ------------------------------------------------
                                                 Total
                                  Income Tax    Non-GAAP     Non-GAAP
                        Other     Adjustments  Adjustments    Results
                      ---------- ------------ ------------- ----------
Net revenue           $       -  $         -  $          -  $   2,951
    Cost of goods
     sold                     -            -            (9)     1,172
                      ---------- ------------ ------------- ----------
Gross profit                  -            -             9      1,779

Operating expenses:
  Marketing and sales         -            -             -        431
  General and
   administrative             -            -            (1)       214
  Research and
   development                -            -            (2)       756
  Amortization of
   intangibles                -            -            (7)         -
  Acquired in-process
   technology                 -            -            (8)         -
  Restructuring
   charges                    -            -           (26)         -
                      ---------- ------------ ------------- ----------
    Total operating
     expenses                 -            -           (44)     1,401
                      ---------- ------------ ------------- ----------

Operating income              -            -            53        378

Interest and other
 income, net                  -            -             -         64
                      ---------- ------------ ------------- ----------
Income before
 provision for income
 taxes and minority
 interest                     -            -            53        442

Provision for income
 taxes                        -          (12)          (12)       135
                      ---------- ------------ ------------- ----------
Income before
 minority interest            -           12            65        307

Minority interest             -            -             -         (6)
                      ---------- ------------ ------------- ----------

Net income            $       -  $        12  $         65  $     301
                      ========== ============ ============= ==========

Earnings per share:
  Basic                                                     $    0.99
  Diluted                                                   $    0.96

Number of shares used
 in computation:
  Basic                                                           304
  Diluted                                                         314


                                  Year Ended March 31, 2005
                      ------------------------------------------------
                               Acquisition
                       GAAP    Accounting  Equity Based  Restructuring
                      Results   Expenses   Compensation     Charges
                      ------- ------------ ------------ --------------
Net revenue           $3,129  $         -  $         -  $           -
    Cost of goods
     sold              1,197           (2)           -              -
                      ------- ------------ ------------ --------------
Gross profit           1,932            2            -              -

Operating expenses:
  Marketing and sales    391            -            -              -
  General and
   administrative        221            -            -              -
  Research and
   development           633            -           (6)             -
  Amortization of
   intangibles             3           (3)           -              -
  Acquired in-process
   technology             13          (13)           -              -
  Restructuring
   charges                 2            -            -             (2)
                      ------- ------------ ------------ --------------
    Total operating
     expenses          1,263          (16)          (6)            (2)
                      ------- ------------ ------------ --------------

Operating income         669           18            6              2

Interest and other
 income, net              56            -            -              -
                      ------- ------------ ------------ --------------
Income before
 provision for income
 taxes and minority
 interest                725           18            6              2

Provision for income
 taxes                   221            -            -              -
                      ------- ------------ ------------ --------------
Income before
 minority interest       504           18            6              2

Minority interest          -            -            -              -
                      ------- ------------ ------------ --------------

Net income            $  504  $        18  $         6  $           2
                      ======= ============ ============ ==============

Earnings per share:
  Basic               $ 1.65
  Diluted             $ 1.59

Number of shares used
 in computation:
  Basic                  305
  Diluted                318


                                  Year Ended March 31, 2005
                      ------------------------------------------------
                                                 Total
                                  Income Tax    Non-GAAP     Non-GAAP
                       Other (1)  Adjustments  Adjustments   Results
                      ---------- ------------ ------------- ----------
Net revenue           $       -  $         -  $          -  $   3,129
    Cost of goods
     sold                     -            -            (2)     1,195
                      ---------- ------------ ------------- ----------
Gross profit                  -            -             2      1,934

Operating expenses:
  Marketing and sales         -            -             -        391
  General and
   administrative           (21)           -           (21)       200
  Research and
   development                -            -            (6)       627
  Amortization of
   intangibles                -            -            (3)         -
  Acquired in-process
   technology                 -            -           (13)         -
  Restructuring
   charges                    -            -            (2)         -
                      ---------- ------------ ------------- ----------
    Total operating
     expenses               (21)           -           (45)     1,218
                      ---------- ------------ ------------- ----------

Operating income             21            -            47        716

Interest and other
 income, net                  -            -             -         56
                      ---------- ------------ ------------- ----------
Income before
 provision for income
 taxes and minority
 interest                    21            -            47        772

Provision for income
 taxes                        -            8             8        229
                      ---------- ------------ ------------- ----------
Income before
 minority interest           21           (8)           39        543

Minority interest             -            -             -          -
                      ---------- ------------ ------------- ----------

Net income            $      21  $        (8) $         39  $     543
                      ========== ============ ============= ==========

Earnings per share:
  Basic                                                     $    1.78
  Diluted                                                   $    1.71

Number of shares used
 in computation:
  Basic                                                           305
  Diluted                                                         318

(1) Other includes litigation expense of $21M in the year ended March
    31, 2005.


                 ELECTRONIC ARTS INC. AND SUBSIDIARIES
   Unaudited Supplemental Financial Information and Business Metrics
     (in millions, except per share data, SKU count and Headcount)

                         Q4      Q1      Q2      Q3      Q4     YOY %
                        FY05    FY06    FY06    FY06    FY06   Change
                       ------- ------- ------- ------- ------- -------
CONSOLIDATED FINANCIAL
 DATA
  Net revenue             553     365     675   1,270     641      16%
  Net revenue --
   trailing twelve
   months ("TTM")       3,129   3,062   3,021   2,863   2,951     (6%)


  Gross profit            320     214     391     768     397      24%
    Gross margin -- %
     of net revenue        58%     59%     58%     60%     62%
  Gross profit -- TTM   1,932   1,891   1,850   1,693   1,770     (8%)
    Gross margin - TTM
     % of net revenue      62%     62%     61%     59%     60%


  Operating income
   (loss)                   -     (96)     49     347      25     N/M
    Operating income
     (loss) margin --
     % of net revenue       -    (26%)      7%     27%      4%
  Operating income --
   TTM                    669     548     472     300     325    (51%)
    Operating income
     margin -- TTM %
     of net revenue        21%     18%     16%     10%     11%


  Net income (loss)         8     (58)     51     259     (16)  (300%)
    Diluted earnings
     (loss) per share   $0.02  ($0.19)  $0.16   $0.83  ($0.05)  (350%)
  Net income -- TTM       504     422     376     260     236    (53%)
    Diluted earnings
     per share -- TTM   $1.59   $1.32   $1.17   $0.82   $0.75    (53%)


  Non-GAAP operating
   income (loss) (a)       30     (92)     54     359      58      93%
    Non-GAAP operating
     income (loss)
     margin -- % of
     net revenue            5%   (25%)      8%     28%      9%
  Non-GAAP operating
   income -- TTM (a)      716     599     528     352     378    (47%)
    Non-GAAP operating
     income margin --
     TTM % of net
     revenue               23%     20%     17%     12%     13%


  Non-GAAP net income
   (loss) (a)              30     (55)     46     268      43      43%
    Non-GAAP diluted
     earnings (loss)
     per share (a)      $0.09  ($0.18)  $0.15   $0.86   $0.14      56%
  Non-GAAP net income
   -- TTM (a)             543     464     412     289     301    (45%)
    Non-GAAP diluted
     earnings per
     share -- TTM (a)   $1.71   $1.45   $1.28   $0.92   $0.96    (44%)


CASH FLOW DATA
  Operating cash flow     474     (31)     12     278     337    (29%)
  Operating cash flow
   -- TTM                 634     669     592     733     596     (6%)


  Capital expenditures     44      33      23      31      36    (18%)
  Capital expenditures
   -- TTM                 126     133     137     131     123     (2%)


BALANCE SHEET DATA
  Cash, cash
   equivalents and
   short term
   investments          2,958   2,573   2,230   2,556   2,272    (23%)
  Marketable equity
   securities             140     176     182     167     160      14%
  Receivables, net        296     167     328     567     199    (33%)
  Inventories              62      66      74      76      61     (2%)


OTHER
  Employees             6,122   6,365   6,608   6,819   7,175      17%
  Diluted weighted-
   average shares         322     308     314     311     304

(a) Please see attached Unaudited Reconciliation of GAAP to Non-GAAP
    Condensed Consolidated Statements of Operations.


                 ELECTRONIC ARTS INC. AND SUBSIDIARIES
   Unaudited Supplemental Financial Information and Business Metrics
     (in millions, except per share data, SKU count and Headcount)

                         Q4      Q1      Q2      Q3      Q4     YOY %
                        FY05    FY06    FY06    FY06    FY06   Change
                       ------- ------- ------- ------- ------- -------
GEOGRAPHIC REVENUE MIX
  North America
   Revenue                288     184     443     618     340      18%
  International
   Revenue                265     181     232     652     301      14%

  Europe Revenue          218     144     191     577     262      20%
  Asia Revenue             47      37      41      75      39    (17%)
                       ---------------------------------------
    Net Revenue           553     365     675   1,270     641      16%

GEOGRAPHIC REVENUE MIX
 -- as a % of Net
 Revenue
  North America
   Revenue                 52%     50%     66%     49%     53%
  International
   Revenue                 48%     50%     34%     51%     47%

  Europe Revenue           40%     40%     28%     45%     41%
  Asia Revenue              8%     10%      6%      6%      6%
                       ---------------------------------------
    Net Revenue           100%    100%    100%    100%    100%

PLATFORM REVENUE MIX
  Sony PlayStation 2      196     117     304     495     211       8%
  Xbox                     83      44     136     152      68    (18%)
  Xbox 360                  -       -       -      76      64     N/M
  Nintendo GameCube        37      22      27      69      17    (54%)
  Other consoles            1       -       -       1       -   (100%)
                       ---------------------------------------
    Total Consoles        317     183     467     793     360      14%

  PC                       85      74      91     148     104      22%

  PSP                      18      33      45     120      54     200%
  Nintendo DS               7      12       8      36      11      57%
  Game Boy Advance          9       6       7      35       8    (11%)
  Cellular Handsets         -       1       2       1      15     N/M
                       ---------------------------------------
    Total Mobility         34      52      62     192      88     159%

  Co-publishing and
   Distribution            89      30      32      99      52    (42%)

  Subscription
   Services                16      15      14      16      17       6%
  Licensing,
   Advertising & Other     12      11       9      22      20      67%
                       ---------------------------------------
    Total Internet
     Services,
     Licensing & Other     28      26      23      38      37      32%
                       ---------------------------------------
       Net Revenue        553     365     675   1,270     641      16%
                       ---------------------------------------

PLATFORM REVENUE MIX
 -- as a % of Net
 Revenue
  Sony PlayStation 2       36%     32%     45%     39%     33%
  Xbox                     15%     12%     20%     12%     10%
  Xbox 360                  -       -       -       6%     10%
  Nintendo GameCube         7%      6%      4%      5%      3%
  Other consoles            -       -       -       -       -
                       ---------------------------------------
    Total Consoles         58%     50%     69%     62%     56%

  PC                       15%     21%     14%     12%     16%

  PSP                       3%      9%      7%      9%      9%
  Nintendo DS               1%      3%      1%      3%      2%
  Game Boy Advance          2%      2%      1%      3%      1%
  Cellular Handsets         -       -       -       -       2%
                       ---------------------------------------
    Total Mobility          6%     14%      9%     15%     14%

  Co-publishing and
   Distribution            16%      8%      5%      8%      8%

  Subscription
   Services                 3%      4%      2%      1%      3%
  Licensing,
   Advertising & Other      2%      3%      1%      2%      3%
                       ---------------------------------------
    Total Internet
     Services,
     Licensing & Other      5%      7%      3%      3%      6%
                       ---------------------------------------
      Net Revenue         100%    100%    100%    100%    100%
                       ---------------------------------------


                 ELECTRONIC ARTS INC. AND SUBSIDIARIES
   Unaudited Supplemental Financial Information and Business Metrics
     (in millions, except per share data, SKU count and Headcount)

                         Q4      Q1      Q2      Q3      Q4     YOY %
                        FY05    FY06    FY06    FY06    FY06   Change
                       ------- ------- ------- ------- ------- -------
Platform SKU Release
 Mix
  Sony PlayStation 2        6       3       9       8       8      33%
  Xbox                      6       3       9       8       8      33%
  Xbox 360                  -       -       -       5       2     N/M
  Nintendo GameCube         5       2       6       5       1    (80%)
  Other consoles            -       -       -       -       -     N/M
                       ---------------------------------------
    Total Consoles         17       8      24      26      19      12%

  PC                        5       2       6       7       7      40%

  PSP                       3       3       3       8       2    (33%)
  Nintendo DS               -       2       2       5       1     N/M
  Game Boy Advance          -       1       2       3       -     N/M
                       ---------------------------------------
    Total Mobility          3       6       7      16       3       -
                       ---------------------------------------
    Total SKUs             25      16      37      49      29      16%
                       ---------------------------------------


                 ELECTRONIC ARTS INC. AND SUBSIDIARIES
              Unaudited Supplemental Schedule of Earnings
                 Adjusted for Stock-Based Compensation
                 (in millions, except per share data)

Had the Company's stock-based compensation plans been measured on the
estimated fair value at the grant dates in accordance with the
provisions of Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation", the Company estimates that
its reported net income (loss) and net earnings (loss) per share would
have been the pro forma amounts indicated below:


                               Three Months Ended      Year Ended
                                    March 31,           March 31,
                               ------------------- -------------------
                                 2006      2005      2006       2005
                               --------- --------- --------- ---------

Net income (loss) -- as
 reported                      $    (16) $      8  $    236  $    504

Stock-based compensation            (13)      (19)      (83)      (79)
                               --------- --------- --------- ---------
Net income (loss) -- pro forma $    (29) $    (11) $    153  $    425
                               ========= ========= ========= =========

Net earnings (loss) per share:
    As reported -- basic       $  (0.05) $   0.02  $   0.78  $   1.65

    Pro forma -- basic         $  (0.10) $  (0.04) $   0.50  $   1.39


    As reported -- diluted     $  (0.05) $   0.02  $   0.75  $   1.59

    Pro forma -- diluted       $  (0.10) $  (0.04) $   0.49  $   1.35


Note: Commencing April 1, 2006, the Company will adopt SFAS 123R and
accordingly begin to expense stock-based compensation in its Condensed
Consolidated Statement of Operations.


                 ELECTRONIC ARTS INC. AND SUBSIDIARIES
         Unaudited Supplemental Fact Sheet for Q4 Fiscal 2006


Q4 Product Releases                                   Platform

 -- Arena Football(TM)                                 PlayStation(R)2
 -- BLACK(TM)                                          PlayStation 2
 -- FIFA Street 2                                      PlayStation 2
 -- EA SPORTS(TM) Fight Night Round 3                  PlayStation 2
 -- MVP(TM) 06 NCAA(R) Baseball                        PlayStation 2
 -- EA SPORTS(TM) Rugby 06                             PlayStation 2
 -- The Godfather(TM) The Game                         PlayStation 2
 -- The Godfather The Game Collectors Edition          PlayStation 2
 -- Arena Football                                     Xbox(R)
 -- BLACK                                              Xbox
 -- FIFA Street 2                                      Xbox
 -- EA SPORT Fight Night Round 3                       Xbox
 -- MVP 06 NCAA Baseball                               Xbox
 -- EA SPORTS Rugby 06                                 Xbox
 -- The Godfather The Game                             Xbox
 -- The Godfather The Game Collectors Edition          Xbox
 -- Burnout(TM) Revenge                                XBOX 360(TM)
 -- EA SPORT Fight Night Round 3                       XBOX 360
 -- FIFA Street 2                                      Nintendo
                                                        GameCube(TM)
 -- Battlefield 2(TM): Euro Force(TM) Booster Pack     PC
 -- Command & Conquer(TM) The First Decade             PC
 -- The Lord of the Rings(TM), The Battle for Middle-  PC
     earth(TM) II Collectors Edition
 -- The Lord of the Rings, The Battle for Middle-      PC
     earth II
 -- EA SPORTS Rugby 06                                 PC
 -- The Godfather The Game                             PC
 -- The Sims(TM) 2 Open for Business                   PC
 -- FIFA Street 2                                      PSP(TM)
 -- EA SPORT Fight Night Round 3                       PSP
 -- FIFA Street 2                                      Nintendo DS(TM)

Co-pub, International only and Others (not in SKU count)

 -- Day of Defeat(TM) Source(TM)(a)                    PC

 (a) Distribution Deal

All trademarks are the property of their respective owners.

CONTACT: Electronic Arts Inc.
Tricia Gugler, 650-628-7327 (Investor Relations)
Jeff Brown, 650-628-7922 (Corporate Communications)

SOURCE: Electronic Arts Inc.


Close window | Back to top

Copyright 2017 Electronic Arts Inc.